T4Q - 4¼% Treasury Stock 2036

Units:
Upcoming Cash Flows
All figures displayed assume a T+1 settlement date.
FLOW DATE ACCRUED DAYS ACCRUED INTEREST FLOW NPV
mark-to-market
NPV
par-curve
2026-09-07 25 £0.288723 £2.125000 £2.080363 (5.00%) £2.080529 (4.98%)
2027-03-08 - - £2.125000 £2.030418 (5.00%) £2.030766 (4.98%)
2027-09-07 - - £2.125000 £1.981408 (5.00%) £1.981929 (4.98%)
2028-03-07 - - £2.125000 £1.933839 (5.00%) £1.934524 (4.98%)
2028-09-07 - - £2.125000 £1.886908 (5.00%) £1.887751 (4.98%)
2029-03-07 - - £2.125000 £1.841854 (5.00%) £1.842844 (4.98%)
2029-09-07 - - £2.125000 £1.797155 (5.00%) £1.798288 (4.98%)
2030-03-07 - - £2.125000 £1.754244 (5.00%) £1.755509 (4.98%)
2030-09-09 - - £2.125000 £1.711215 (5.00%) £1.712608 (4.98%)
2031-03-07 - - £2.125000 £1.670801 (5.00%) £1.672313 (4.98%)
2031-09-08 - - £2.125000 £1.630036 (5.00%) £1.631662 (4.98%)
2032-03-08 - - £2.125000 £1.590903 (5.00%) £1.592635 (4.98%)
2032-09-07 - - £2.125000 £1.552502 (5.00%) £1.554335 (4.98%)
2033-03-07 - - £2.125000 £1.515432 (5.00%) £1.517360 (4.98%)
2033-09-07 - - £2.125000 £1.478655 (5.00%) £1.480673 (4.98%)
2034-03-07 - - £2.125000 £1.443349 (5.00%) £1.445450 (4.98%)
2034-09-07 - - £2.125000 £1.408322 (5.00%) £1.410501 (4.98%)
2035-03-07 - - £2.125000 £1.374695 (5.00%) £1.376947 (4.98%)
2035-09-07 - - £2.125000 £1.341333 (5.00%) £1.343655 (4.98%)
2036-03-07 - - £102.125000 £62.915291 (5.00%) £63.029973 (4.98%)
TOTAL - - £142.500000 £94.938723 £95.080252