T4Q - 4¼% Treasury Stock 2036

Units:
Upcoming Cash Flows
All figures displayed assume a T+1 settlement date.
FLOW DATE ACCRUED DAYS ACCRUED INTEREST FLOW NPV
mark-to-market
NPV
par-curve
2025-09-08 136 £1.570652 £2.125000 £2.111619 (4.82%) £2.111659 (4.81%)
2026-03-09 - - £2.125000 £2.062653 (4.82%) £2.062837 (4.81%)
2026-09-07 - - £2.125000 £2.014823 (4.82%) £2.015144 (4.81%)
2027-03-08 - - £2.125000 £1.968101 (4.82%) £1.968553 (4.81%)
2027-09-07 - - £2.125000 £1.922215 (4.82%) £1.922792 (4.81%)
2028-03-07 - - £2.125000 £1.877641 (4.82%) £1.878337 (4.81%)
2028-09-07 - - £2.125000 £1.833628 (4.82%) £1.834438 (4.81%)
2029-03-07 - - £2.125000 £1.791339 (4.82%) £1.792255 (4.81%)
2029-09-07 - - £2.125000 £1.749349 (4.82%) £1.750368 (4.81%)
2030-03-07 - - £2.125000 £1.709004 (4.82%) £1.710118 (4.81%)
2030-09-09 - - £2.125000 £1.668513 (4.82%) £1.669721 (4.81%)
2031-03-07 - - £2.125000 £1.630453 (4.82%) £1.631746 (4.81%)
2031-09-08 - - £2.125000 £1.592029 (4.82%) £1.593405 (4.81%)
2032-03-08 - - £2.125000 £1.555111 (4.82%) £1.556565 (4.81%)
2032-09-07 - - £2.125000 £1.518854 (4.82%) £1.520381 (4.81%)
2033-03-07 - - £2.125000 £1.483825 (4.82%) £1.485421 (4.81%)
2033-09-07 - - £2.125000 £1.449043 (4.82%) £1.450704 (4.81%)
2034-03-07 - - £2.125000 £1.415624 (4.82%) £1.417346 (4.81%)
2034-09-07 - - £2.125000 £1.382441 (4.82%) £1.384221 (4.81%)
2035-03-07 - - £2.125000 £1.350557 (4.82%) £1.352391 (4.81%)
2035-09-07 - - £2.125000 £1.318899 (4.82%) £1.320784 (4.81%)
2036-03-07 - - £102.125000 £61.914931 (4.82%) £62.007736 (4.81%)
TOTAL - - £146.750000 £97.320652 £97.436923