TR32 - 4¼% Treasury Stock 2032

Units:
Upcoming Cash Flows
All figures displayed assume a T+1 settlement date.
FLOW DATE ACCRUED DAYS ACCRUED INTEREST FLOW NPV
mark-to-market
NPV
par-curve
2026-06-08 8 £0.093407 £2.125000 £2.084016 (4.15%) £2.083315 (4.22%)
2026-12-07 - - £2.125000 £2.042232 (4.15%) £2.040831 (4.22%)
2027-06-07 - - £2.125000 £2.001285 (4.15%) £1.999212 (4.22%)
2027-12-07 - - £2.125000 £1.960940 (4.15%) £1.958221 (4.22%)
2028-06-07 - - £2.125000 £1.921409 (4.15%) £1.918070 (4.22%)
2028-12-07 - - £2.125000 £1.882675 (4.15%) £1.878742 (4.22%)
2029-06-07 - - £2.125000 £1.844927 (4.15%) £1.840429 (4.22%)
2029-12-07 - - £2.125000 £1.807735 (4.15%) £1.802693 (4.22%)
2030-06-07 - - £2.125000 £1.771490 (4.15%) £1.765931 (4.22%)
2030-12-09 - - £2.125000 £1.735392 (4.15%) £1.729331 (4.22%)
2031-06-09 - - £2.125000 £1.700597 (4.15%) £1.694065 (4.22%)
2031-12-08 - - £2.125000 £1.666500 (4.15%) £1.659518 (4.22%)
2032-06-07 - - £102.125000 £78.484208 (4.15%) £78.128076 (4.22%)
TOTAL - - £127.625000 £100.903407 £100.498435