TR32 - 4¼% Treasury Stock 2032

Units:
Upcoming Cash Flows
All figures displayed assume a T+1 settlement date.
FLOW DATE ACCRUED DAYS ACCRUED INTEREST FLOW NPV
mark-to-market
NPV
par-curve
2025-12-08 89 £1.033470 £2.125000 £2.101456 (4.38%) £2.101164 (4.43%)
2026-06-08 - - £2.125000 £2.057077 (4.38%) £2.056244 (4.43%)
2026-12-07 - - £2.125000 £2.013636 (4.38%) £2.012285 (4.43%)
2027-06-07 - - £2.125000 £1.971112 (4.38%) £1.969265 (4.43%)
2027-12-07 - - £2.125000 £1.929259 (4.38%) £1.926936 (4.43%)
2028-06-07 - - £2.125000 £1.888295 (4.38%) £1.885517 (4.43%)
2028-12-07 - - £2.125000 £1.848201 (4.38%) £1.844988 (4.43%)
2029-06-07 - - £2.125000 £1.809171 (4.38%) £1.805545 (4.43%)
2029-12-07 - - £2.125000 £1.770757 (4.38%) £1.766735 (4.43%)
2030-06-07 - - £2.125000 £1.733362 (4.38%) £1.728965 (4.43%)
2030-12-09 - - £2.125000 £1.696160 (4.38%) £1.691399 (4.43%)
2031-06-09 - - £2.125000 £1.660340 (4.38%) £1.655240 (4.43%)
2031-12-08 - - £2.125000 £1.625277 (4.38%) £1.619853 (4.43%)
2032-06-07 - - £102.125000 £76.459368 (4.38%) £76.183946 (4.43%)
TOTAL - - £129.750000 £100.563470 £100.248083