TR38 - 4¾% Treasury Stock 2038

Units:
Upcoming Cash Flows
All figures displayed assume a T+1 settlement date.
FLOW DATE ACCRUED DAYS ACCRUED INTEREST FLOW NPV
mark-to-market
NPV
par-curve
2025-12-08 44 £0.571038 £2.375000 £2.330654 (5.04%) £2.330416 (5.07%)
2026-06-08 - - £2.375000 £2.274239 (5.04%) £2.273706 (5.07%)
2026-12-07 - - £2.375000 £2.219190 (5.04%) £2.218376 (5.07%)
2027-06-07 - - £2.375000 £2.165473 (5.04%) £2.164393 (5.07%)
2027-12-07 - - £2.375000 £2.112772 (5.04%) £2.111437 (5.07%)
2028-06-07 - - £2.375000 £2.061354 (5.04%) £2.059777 (5.07%)
2028-12-07 - - £2.375000 £2.011187 (5.04%) £2.009381 (5.07%)
2029-06-07 - - £2.375000 £1.962506 (5.04%) £1.960483 (5.07%)
2029-12-07 - - £2.375000 £1.914744 (5.04%) £1.912517 (5.07%)
2030-06-07 - - £2.375000 £1.868397 (5.04%) £1.865976 (5.07%)
2030-12-09 - - £2.375000 £1.822435 (5.04%) £1.819829 (5.07%)
2031-06-09 - - £2.375000 £1.778322 (5.04%) £1.775544 (5.07%)
2031-12-08 - - £2.375000 £1.735277 (5.04%) £1.732337 (5.07%)
2032-06-07 - - £2.375000 £1.693274 (5.04%) £1.690181 (5.07%)
2032-12-07 - - £2.375000 £1.652065 (5.04%) £1.648828 (5.07%)
2033-06-07 - - £2.375000 £1.612076 (5.04%) £1.608704 (5.07%)
2033-12-07 - - £2.375000 £1.572843 (5.04%) £1.569344 (5.07%)
2034-06-07 - - £2.375000 £1.534771 (5.04%) £1.531155 (5.07%)
2034-12-07 - - £2.375000 £1.497420 (5.04%) £1.493692 (5.07%)
2035-06-07 - - £2.375000 £1.461174 (5.04%) £1.457344 (5.07%)
2035-12-07 - - £2.375000 £1.425614 (5.04%) £1.421687 (5.07%)
2036-06-09 - - £2.375000 £1.390544 (5.04%) £1.386528 (5.07%)
2036-12-08 - - £2.375000 £1.356885 (5.04%) £1.352787 (5.07%)
2037-06-08 - - £2.375000 £1.324041 (5.04%) £1.319867 (5.07%)
2037-12-07 - - £2.375000 £1.291992 (5.04%) £1.287749 (5.07%)
2038-06-07 - - £2.375000 £1.260719 (5.04%) £1.256412 (5.07%)
2038-12-07 - - £102.375000 £53.021068 (5.04%) £52.832897 (5.07%)
TOTAL - - £164.125000 £98.351038 £98.091349