TR38 - 4¾% Treasury Stock 2038

Units:
Upcoming Cash Flows
All figures displayed assume a T+1 settlement date.
FLOW DATE ACCRUED DAYS ACCRUED INTEREST FLOW NPV
mark-to-market
NPV
par-curve
2025-12-08 89 £1.155055 £2.375000 £2.344133 (5.16%) £2.343988 (5.18%)
2026-06-08 - - £2.375000 £2.286114 (5.16%) £2.285702 (5.18%)
2026-12-07 - - £2.375000 £2.229531 (5.16%) £2.228866 (5.18%)
2027-06-07 - - £2.375000 £2.174349 (5.16%) £2.173443 (5.18%)
2027-12-07 - - £2.375000 £2.120240 (5.16%) £2.119105 (5.18%)
2028-06-07 - - £2.375000 £2.067478 (5.16%) £2.066125 (5.18%)
2028-12-07 - - £2.375000 £2.016029 (5.16%) £2.014470 (5.18%)
2029-06-07 - - £2.375000 £1.966130 (5.16%) £1.964378 (5.18%)
2029-12-07 - - £2.375000 £1.917203 (5.16%) £1.915267 (5.18%)
2030-06-07 - - £2.375000 £1.869751 (5.16%) £1.867642 (5.18%)
2030-12-09 - - £2.375000 £1.822720 (5.16%) £1.820445 (5.18%)
2031-06-09 - - £2.375000 £1.777607 (5.16%) £1.775178 (5.18%)
2031-12-08 - - £2.375000 £1.733610 (5.16%) £1.731036 (5.18%)
2032-06-07 - - £2.375000 £1.690702 (5.16%) £1.687992 (5.18%)
2032-12-07 - - £2.375000 £1.648629 (5.16%) £1.645791 (5.18%)
2033-06-07 - - £2.375000 £1.607824 (5.16%) £1.604866 (5.18%)
2033-12-07 - - £2.375000 £1.567813 (5.16%) £1.564743 (5.18%)
2034-06-07 - - £2.375000 £1.529009 (5.16%) £1.525834 (5.18%)
2034-12-07 - - £2.375000 £1.490959 (5.16%) £1.487687 (5.18%)
2035-06-07 - - £2.375000 £1.454057 (5.16%) £1.450694 (5.18%)
2035-12-07 - - £2.375000 £1.417873 (5.16%) £1.414425 (5.18%)
2036-06-09 - - £2.375000 £1.382208 (5.16%) £1.378682 (5.18%)
2036-12-08 - - £2.375000 £1.347998 (5.16%) £1.344399 (5.18%)
2037-06-08 - - £2.375000 £1.314634 (5.16%) £1.310969 (5.18%)
2037-12-07 - - £2.375000 £1.282096 (5.16%) £1.278371 (5.18%)
2038-06-07 - - £2.375000 £1.250363 (5.16%) £1.246583 (5.18%)
2038-12-07 - - £102.375000 £52.555996 (5.16%) £52.390871 (5.18%)
TOTAL - - £164.125000 £97.865055 £97.637552