TR38 - 4¾% Treasury Stock 2038

Units:
Upcoming Cash Flows
All figures displayed assume a T+1 settlement date.
FLOW DATE ACCRUED DAYS ACCRUED INTEREST FLOW NPV
mark-to-market
NPV
par-curve
2026-12-07 71 £0.921448 £2.375000 £2.337817 (5.28%) £2.337764 (5.29%)
2027-06-07 - - £2.375000 £2.278631 (5.28%) £2.278496 (5.29%)
2027-12-07 - - £2.375000 £2.220631 (5.28%) £2.220417 (5.29%)
2028-06-07 - - £2.375000 £2.164108 (5.28%) £2.163819 (5.29%)
2028-12-07 - - £2.375000 £2.109023 (5.28%) £2.108664 (5.29%)
2029-06-07 - - £2.375000 £2.055630 (5.28%) £2.055204 (5.29%)
2029-12-07 - - £2.375000 £2.003306 (5.28%) £2.002818 (5.29%)
2030-06-07 - - £2.375000 £1.952589 (5.28%) £1.952041 (5.29%)
2030-12-09 - - £2.375000 £1.902352 (5.28%) £1.901747 (5.29%)
2031-06-09 - - £2.375000 £1.854191 (5.28%) £1.853534 (5.29%)
2031-12-08 - - £2.375000 £1.807249 (5.28%) £1.806542 (5.29%)
2032-06-07 - - £2.375000 £1.761496 (5.28%) £1.760742 (5.29%)
2032-12-07 - - £2.375000 £1.716659 (5.28%) £1.715861 (5.29%)
2033-06-07 - - £2.375000 £1.673199 (5.28%) £1.672360 (5.29%)
2033-12-07 - - £2.375000 £1.630610 (5.28%) £1.629732 (5.29%)
2034-06-07 - - £2.375000 £1.589329 (5.28%) £1.588414 (5.29%)
2034-12-07 - - £2.375000 £1.548874 (5.28%) £1.547926 (5.29%)
2035-06-07 - - £2.375000 £1.509662 (5.28%) £1.508682 (5.29%)
2035-12-07 - - £2.375000 £1.471235 (5.28%) £1.470226 (5.29%)
2036-06-09 - - £2.375000 £1.433383 (5.28%) £1.432346 (5.29%)
2036-12-08 - - £2.375000 £1.397094 (5.28%) £1.396033 (5.29%)
2037-06-08 - - £2.375000 £1.361725 (5.28%) £1.360640 (5.29%)
2037-12-07 - - £2.375000 £1.327251 (5.28%) £1.326145 (5.29%)
2038-06-07 - - £2.375000 £1.293649 (5.28%) £1.292524 (5.29%)
2038-12-07 - - £102.375000 £54.343704 (5.28%) £54.294427 (5.29%)
TOTAL - - £159.375000 £96.743397 £96.677107