Create a Gilt ladder

You need a lump sum of £49,080 to generate £10,000 of inflation adjusted income per year for 5 years.

Ladder Allocation

TICKER	DIRTY PRICE (£)	ALLOCATION (%)	ALLOCATION (£)	ALLOCATION (qty)
T30	£101.714	22.83%	£11,205.63	11,016.83
T29K	£102.045	21.44%	£10,520.88	10,310.00
TS28	£102.626	20.04%	£9,835.42	9,583.79
TS27	£99.959	17.98%	£8,823.74	8,827.37
TG26	£99.330	17.71%	£8,694.12	8,752.77
TOTAL	-	100.00%	£49,079.79	-

Actual Cash Flows

Inflation Adjusted Cash Flows