Create a Gilt ladder

Length: yrs
Lump Sum: £
Inflation: %
Tax Rate: %
Ladder Allocation
TICKER DIRTY PRICE (£) ALLOCATION (%) ALLOCATION (£) ALLOCATION (qty)
T30 £101.264 22.79% £2,278.98 2,250.54
TS29 £100.974 20.93% £2,093.13 2,072.93
TS28 £102.447 20.04% £2,003.62 1,955.76
TG27 £96.829 17.74% £1,774.22 1,832.32
TG26 £99.401 18.50% £1,850.05 1,861.21
TOTAL - 100.00% £10,000.00 -
Actual Cash Flows
Inflation Adjusted Cash Flows