Create a Gilt ladder

Length: yrs
Lump Sum: £
Inflation: %
Tax Rate: %
Ladder Allocation
TICKER DIRTY PRICE (£) ALLOCATION (%) ALLOCATION (£) ALLOCATION (qty)
T30 £101.243 22.73% £2,273.37 2,245.46
T29K £101.705 21.37% £2,137.21 2,101.39
TE28 £100.993 19.59% £1,959.34 1,940.07
TS27 £100.168 18.05% £1,804.55 1,801.52
TG26 £99.815 18.26% £1,825.52 1,828.91
TOTAL - 100.00% £10,000.00 -
Actual Cash Flows
Inflation Adjusted Cash Flows