Create a Gilt ladder

Length: yrs
Lump Sum: £
Inflation: %
Tax Rate: %
Ladder Allocation
TICKER DIRTY PRICE (£) ALLOCATION (%) ALLOCATION (£) ALLOCATION (qty)
T30 £101.325 22.66% £2,266.29 2,236.66
T29K £99.511 20.83% £2,082.93 2,093.16
TS28 £100.799 19.61% £1,961.26 1,945.72
TG27 £97.113 17.70% £1,770.38 1,823.00
TG26 £99.962 19.19% £1,919.14 1,919.87
TOTAL - 100.00% £10,000.00 -
Actual Cash Flows
Inflation Adjusted Cash Flows