Create a Gilt ladder

Length: yrs
Lump Sum: £
Inflation: %
Tax Rate: %
Ladder Allocation
TICKER DIRTY PRICE (£) ALLOCATION (%) ALLOCATION (£) ALLOCATION (qty)
T30 £101.698 22.70% £2,269.68 2,231.79
T29K £99.886 20.86% £2,086.21 2,088.60
TS28 £101.143 19.64% £1,963.67 1,941.48
TR27 £100.844 18.01% £1,801.23 1,786.15
T26A £99.500 18.79% £1,879.21 1,888.65
TOTAL - 100.00% £10,000.00 -
Actual Cash Flows
Inflation Adjusted Cash Flows