Create a Gilt ladder

Length: yrs
Lump Sum: £
Inflation: %
Tax Rate: %
Ladder Allocation
TICKER DIRTY PRICE (£) ALLOCATION (%) ALLOCATION (£) ALLOCATION (qty)
T30 £100.934 22.69% £2,268.74 2,247.74
T29K £99.100 20.85% £2,084.59 2,103.53
TE28 £101.114 19.64% £1,963.68 1,942.04
TR27 £99.942 18.00% £1,800.18 1,801.23
TG26 £100.223 18.83% £1,882.82 1,878.63
TOTAL - 100.00% £10,000.00 -
Actual Cash Flows
Inflation Adjusted Cash Flows