Create a Gilt ladder

Length: yrs
Lump Sum: £
Inflation: %
Tax Rate: %
Ladder Allocation
TICKER DIRTY PRICE (£) ALLOCATION (%) ALLOCATION (£) ALLOCATION (qty)
T30 £101.714 22.83% £2,283.15 2,244.68
T29K £102.045 21.44% £2,143.63 2,100.66
TS28 £102.626 20.04% £2,003.97 1,952.70
TS27 £99.959 17.98% £1,797.84 1,798.58
TG26 £99.330 17.71% £1,771.43 1,783.38
TOTAL - 100.00% £10,000.00 -
Actual Cash Flows
Inflation Adjusted Cash Flows