Create a Gilt ladder

Length: yrs
Lump Sum: £
Inflation: %
Tax Rate: %
Ladder Allocation
TICKER DIRTY PRICE (£) ALLOCATION (%) ALLOCATION (£) ALLOCATION (qty)
TS29 £101.696 22.59% £2,258.61 22.21
TE28 £101.727 21.20% £2,120.11 20.84
TS27 £100.169 19.41% £1,941.47 19.38
TG26 £97.723 17.91% £1,790.58 18.32
TY25 £101.430 18.89% £1,889.22 18.63
TOTAL - 100.00% £10,000.00 -
Actual Cash Flows
Inflation Adjusted Cash Flows