Create a Gilt ladder

Length: yrs
Lump Sum: £
Inflation: %
Tax Rate: %
Ladder Allocation
TICKER DIRTY PRICE (£) ALLOCATION (%) ALLOCATION (£) ALLOCATION (qty)
TS29 £99.111 22.42% £2,241.67 22.62
TS28 £101.091 21.60% £2,160.29 21.37
TS27 £100.170 19.75% £1,974.62 19.71
TG26 £96.134 17.91% £1,791.46 18.63
TR25 £101.956 18.32% £1,831.97 17.97
TOTAL - 100.00% £10,000.00 -
Actual Cash Flows
Inflation Adjusted Cash Flows