Create a Gilt ladder

Length: yrs
Lump Sum: £
Inflation: %
Tax Rate: %
Ladder Allocation
TICKER DIRTY PRICE (£) ALLOCATION (%) ALLOCATION (£) ALLOCATION (qty)
T30 £102.894 23.28% £2,328.21 2,262.74
T29K £101.081 21.40% £2,140.45 2,117.56
TS28 £101.967 20.07% £2,007.13 1,968.41
T27A £101.855 18.38% £1,837.62 1,804.16
T26 £99.496 16.87% £1,686.59 1,695.13
TOTAL - 100.00% £10,000.00 -
Actual Cash Flows
Inflation Adjusted Cash Flows