Create a Gilt ladder

Length: yrs
Lump Sum: £
Inflation: %
Tax Rate: %
Ladder Allocation
TICKER DIRTY PRICE (£) ALLOCATION (%) ALLOCATION (£) ALLOCATION (qty)
TS29 £101.827 22.55% £2,254.98 2,214.52
TE28 £101.970 21.19% £2,119.03 2,078.09
T27A £101.619 19.54% £1,954.20 1,923.07
TG26 £97.975 17.83% £1,783.03 1,819.88
TY25 £100.141 18.89% £1,888.76 1,886.11
TOTAL - 100.00% £10,000.00 -
Actual Cash Flows
Inflation Adjusted Cash Flows