Create a Gilt ladder

Length: yrs
Lump Sum: £
Inflation: %
Tax Rate: %
Ladder Allocation
TICKER DIRTY PRICE (£) ALLOCATION (%) ALLOCATION (£) ALLOCATION (qty)
T30 £103.489 23.31% £2,331.48 2,252.86
T29K £101.659 21.43% £2,143.30 2,108.32
TS28 £102.292 20.05% £2,004.73 1,959.82
T27A £102.380 18.39% £1,839.04 1,796.28
TG26 £98.918 16.81% £1,681.45 1,699.85
TOTAL - 100.00% £10,000.00 -
Actual Cash Flows
Inflation Adjusted Cash Flows