Create a Gilt ladder

Length: yrs
Lump Sum: £
Inflation: %
Tax Rate: %
Ladder Allocation
TICKER DIRTY PRICE (£) ALLOCATION (%) ALLOCATION (£) ALLOCATION (qty)
TS29 £100.663 22.07% £2,207.40 2,192.85
TE28 £100.824 20.75% £2,074.72 2,057.75
T27A £100.615 19.16% £1,916.00 1,904.29
TG26 £98.139 17.69% £1,768.63 1,802.16
TY25 £101.201 20.33% £2,033.26 2,009.13
TOTAL - 100.00% £10,000.00 -
Actual Cash Flows
Inflation Adjusted Cash Flows