Create a Gilt ladder

Length: yrs
Lump Sum: £
Inflation: %
Tax Rate: %
Ladder Allocation
TICKER DIRTY PRICE (£) ALLOCATION (%) ALLOCATION (£) ALLOCATION (qty)
T29K £100.330 22.19% £2,219.42 2,212.13
TE28 £101.670 20.79% £2,079.38 2,045.23
T27A £101.200 19.16% £1,915.51 1,892.79
TG26 £98.647 17.57% £1,756.76 1,780.86
TY25 £99.961 20.29% £2,028.94 2,029.73
TOTAL - 100.00% £10,000.00 -
Actual Cash Flows
Inflation Adjusted Cash Flows